Category YTD Annual YTD Budget
INCOME CATEGORIES Actual Budget Difference
Total: Administrative 15,832 18,930 (3,098)
Charities and Community Outreach 1,950 3,000 (1,050)
Total: Expense Categories 115,178 115,824 (646)
Operating Surplus/Deficit 1,987 564 1,423
16